Home > Balance Sheet > MEDICO REMEDIES

MEDICO REMEDIES
Balance Sheet

COMMUNITY POLL
for MEDICO REMEDIES
Please provide your vote to see the results

MEDICO REMEDIES Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹4.15 Cr₹4.15 Cr₹4.15 Cr
    Equity - Authorised ₹17 Cr₹17 Cr₹4.50 Cr₹4.50 Cr₹4.50 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹4.15 Cr₹4.15 Cr₹4.15 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹4.15 Cr₹4.15 Cr₹4.15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹27 Cr₹20 Cr₹28 Cr₹26 Cr₹24 Cr
    Securities Premium ₹3.33 Cr₹3.33 Cr₹16 Cr₹16 Cr₹16 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹24 Cr₹17 Cr₹13 Cr₹9.91 Cr₹8.28 Cr
    General Reserves -----
    Other Reserves ₹0.00 Cr₹-0.03 Cr---
Reserve excluding Revaluation Reserve ₹27 Cr₹20 Cr₹28 Cr₹26 Cr₹24 Cr
Revaluation reserve -----
Shareholder's Funds ₹44 Cr₹37 Cr₹32 Cr₹30 Cr₹28 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹0.66 Cr₹4.70 Cr₹4.46 Cr₹2.13 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹1.31 Cr₹4.70 Cr₹4.46 Cr₹2.13 Cr
    Term Loans - Institutions -----
    Other Secured -₹-0.65 Cr---
Unsecured Loans ₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr
Deferred Tax Assets / Liabilities ₹0.19 Cr₹-0.19 Cr₹0.16 Cr₹0.22 Cr₹0.18 Cr
    Deferred Tax Assets ₹0.07 Cr₹0.27 Cr---
    Deferred Tax Liability ₹0.26 Cr₹0.08 Cr₹0.16 Cr₹0.22 Cr₹0.18 Cr
Other Long Term Liabilities ₹1.59 Cr₹1.74 Cr--₹0.08 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.06 Cr₹0.05 Cr₹0.10 Cr--
Total Non-Current Liabilities ₹2.08 Cr₹2.50 Cr₹5.21 Cr₹4.92 Cr₹2.63 Cr
Current Liabilities -----
Trade Payables ₹31 Cr₹27 Cr₹25 Cr₹26 Cr₹33 Cr
    Sundry Creditors ₹31 Cr₹27 Cr₹25 Cr₹26 Cr₹33 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1.79 Cr₹1.57 Cr₹4.32 Cr₹6.95 Cr₹2.66 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.43 Cr₹0.14 Cr₹1.81 Cr₹3.93 Cr₹1.13 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1.36 Cr₹1.44 Cr₹2.51 Cr₹3.02 Cr₹1.53 Cr
Short Term Borrowings ₹7.85 Cr₹9.06 Cr₹8.11 Cr₹7.12 Cr₹10 Cr
    Secured ST Loans repayable on Demands ₹7.85 Cr₹9.06 Cr₹8.09 Cr₹6.53 Cr₹8.14 Cr
    Working Capital Loans- Sec ₹7.85 Cr₹9.06 Cr₹8.09 Cr₹6.53 Cr₹8.14 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-7.85 Cr₹-9.06 Cr₹-8.07 Cr₹-5.95 Cr₹-6.00 Cr
Short Term Provisions ₹2.53 Cr₹1.84 Cr₹0.17 Cr₹0.01 Cr-
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.50 Cr₹1.80 Cr₹0.12 Cr₹0.01 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.04 Cr₹0.04 Cr₹0.05 Cr--
Total Current Liabilities ₹43 Cr₹40 Cr₹38 Cr₹40 Cr₹45 Cr
Total Liabilities ₹89 Cr₹79 Cr₹76 Cr₹75 Cr₹76 Cr
ASSETS
Gross Block ₹39 Cr₹32 Cr₹29 Cr₹24 Cr₹22 Cr
Less: Accumulated Depreciation ₹18 Cr₹14 Cr₹14 Cr₹12 Cr₹10 Cr
Less: Impairment of Assets -----
Net Block ₹22 Cr₹18 Cr₹15 Cr₹13 Cr₹12 Cr
Lease Adjustment A/c -----
Capital Work in Progress ---₹2.28 Cr₹0.90 Cr
Non Current Investments --₹0.11 Cr₹0.15 Cr₹0.15 Cr
Long Term Investment --₹0.11 Cr₹0.15 Cr₹0.15 Cr
    Quoted -----
    Unquoted --₹0.11 Cr₹0.15 Cr₹0.15 Cr
Long Term Loans & Advances ₹0.85 Cr₹1.54 Cr₹1.72 Cr₹3.59 Cr₹3.77 Cr
Other Non Current Assets ₹0.16 Cr₹0.07 Cr-₹0.06 Cr₹0.05 Cr
Total Non-Current Assets ₹23 Cr₹20 Cr₹17 Cr₹19 Cr₹17 Cr
Current Assets Loans & Advances -----
Currents Investments --₹1.06 Cr--
    Quoted -----
    Unquoted --₹1.06 Cr--
Inventories ₹20 Cr₹18 Cr₹15 Cr₹18 Cr₹16 Cr
    Raw Materials ₹7.72 Cr₹5.70 Cr₹4.13 Cr₹6.38 Cr₹7.45 Cr
    Work-in Progress ₹3.69 Cr₹3.73 Cr₹3.36 Cr₹3.05 Cr₹2.39 Cr
    Finished Goods ₹5.36 Cr₹4.13 Cr₹4.24 Cr₹6.10 Cr₹3.13 Cr
    Packing Materials ₹2.93 Cr₹4.54 Cr₹2.82 Cr₹2.73 Cr₹3.11 Cr
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹36 Cr₹30 Cr₹27 Cr₹24 Cr₹29 Cr
    Debtors more than Six months ₹5.92 Cr₹5.37 Cr₹4.36 Cr₹5.16 Cr₹1.69 Cr
    Debtors Others ₹31 Cr₹26 Cr₹23 Cr₹19 Cr₹27 Cr
Cash and Bank ₹2.18 Cr₹2.34 Cr₹2.83 Cr₹1.42 Cr₹0.61 Cr
    Cash in hand ₹0.14 Cr₹0.16 Cr₹0.04 Cr₹0.15 Cr₹0.15 Cr
    Balances at Bank ₹2.03 Cr₹2.18 Cr₹2.79 Cr₹1.28 Cr₹0.46 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.29 Cr₹0.38 Cr₹0.52 Cr₹0.40 Cr₹0.44 Cr
    Interest accrued on Investments --₹0.01 Cr₹0.04 Cr₹0.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.02 Cr₹0.11 Cr₹0.29 Cr₹0.16 Cr₹0.11 Cr
    Prepaid Expenses ₹0.11 Cr₹0.10 Cr₹0.08 Cr₹0.14 Cr₹0.22 Cr
    Other current_assets ₹0.17 Cr₹0.18 Cr₹0.14 Cr₹0.06 Cr₹0.10 Cr
Short Term Loans and Advances ₹7.91 Cr₹7.78 Cr₹12 Cr₹13 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹0.13 Cr₹0.07 Cr₹0.16 Cr₹0.15 Cr₹0.17 Cr
    Advance income tax and TDS ₹1.66 Cr₹1.46 Cr--₹0.10 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.11 Cr₹6.25 Cr₹12 Cr₹13 Cr₹13 Cr
Total Current Assets ₹66 Cr₹59 Cr₹58 Cr₹57 Cr₹59 Cr
Net Current Assets (Including Current Investments) ₹23 Cr₹19 Cr₹21 Cr₹16 Cr₹14 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹89 Cr₹79 Cr₹76 Cr₹75 Cr₹76 Cr
Contingent Liabilities ₹0.23 Cr----
Total Debt ₹8.09 Cr₹11 Cr₹15 Cr₹14 Cr₹14 Cr
Book Value 5.2822.0478.2271.9868.05
Adjusted Book Value 5.284.413.913.603.40

Compare Balance Sheet of peers of MEDICO REMEDIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MEDICO REMEDIES ₹375.7 Cr -1.5% -8.4% -46% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹367,026.0 Cr 0.5% -5.7% 55.1% Stock Analytics
CIPLA ₹114,925.0 Cr 1.1% -4.4% 55.5% Stock Analytics
DIVIS LABORATORIES ₹105,128.0 Cr -0.7% 9.4% 21.4% Stock Analytics
DR REDDYS LABORATORIES ₹105,109.0 Cr 0.1% 1.1% 28.1% Stock Analytics
ZYDUS LIFESCIENCES ₹102,736.0 Cr 6% 2.8% 93.1% Stock Analytics


MEDICO REMEDIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MEDICO REMEDIES

-1.5%

-8.4%

-46%

SENSEX

0.2%

-0.2%

20.9%


You may also like the below Video Courses